Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -1.29M | $ -1.18M | $ -835.00K | $ -831.00K |
Operating Income | $ 0.00 | $ -84.99M | $ -60.30M | $ -35.25M | $ -22.21M |
EBITDA | $ 0.00 | $ -83.70M | $ -59.12M | $ -34.42M | $ -21.38M |
Net Income | $ -86.92M | $ -76.41M | $ -57.23M | $ -34.42M | $ -22.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 151.09M | $ 226.15M | $ 188.81M | $ 149.06M | $ 17.39M |
Total Assets | $ 182.50M | $ 255.07M | $ 223.94M | $ 160.03M | $ 22.10M |
Total Debt | $ 18.77M | $ 19.56M | $ 20.86M | $ 975.00K | $ 15.00K |
Net Debt | $ -12.92M | $ -21.51M | $ -100.72M | $ -148.09M | $ -17.38M |
Total Liabilities | $ 30.53M | $ 29.23M | $ 28.35M | $ 7.71M | $ 130.82M |
Stockholders' Equity | $ 151.97M | $ 225.85M | $ 195.58M | $ 152.31M | $ -108.71M |
Cash Flow | |||||
Free Cash Flow | $ -81.06M | $ -64.56M | $ -55.70M | $ -34.53M | $ -25.09M |
Operating Cash Flow | $ -79.81M | $ -63.85M | $ -54.60M | $ -32.41M | $ -24.32M |
Investing Cash Flow | $ 68.82M | $ -113.96M | $ -67.87M | $ -2.13M | $ -771.00K |
Financing Cash Flow | $ 1.59M | $ 97.29M | $ 95.63M | $ 166.26M | $ 10.04M |