Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 280.25B | $ 247.96B | $ 246.79B | $ 370.69B | $ 270.96B |
Gross Profit | $ 24.22B | $ 4.61B | $ 1.57B | $ 90.77B | $ 22.77B |
Operating Income | $ 0.00 | $ -21.96B | $ -18.00B | $ 68.62B | $ 5.73B |
EBITDA | $ 36.81B | $ 13.55B | $ 13.47B | $ 102.29B | $ 41.13B |
Net Income | $ -3.06B | $ -18.20B | $ -20.97B | $ 61.33B | $ 3.38B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 73.61B | $ 84.55B | $ 85.57B | $ 92.29B | $ 91.51B |
Total Assets | $ 392.87B | $ 383.47B | $ 386.84B | $ 424.81B | $ 407.27B |
Total Debt | $ 127.79B | $ 121.18B | $ 96.19B | $ 64.49B | $ 127.09B |
Net Debt | $ 59.34B | $ 37.21B | $ 15.58B | $ -15.46B | $ 36.82B |
Total Liabilities | $ 233.10B | $ 218.11B | $ 195.43B | $ 186.84B | $ 213.48B |
Stockholders' Equity | $ 153.30B | $ 159.17B | $ 185.10B | $ 231.79B | $ 182.80B |
Cash Flow | |||||
Free Cash Flow | $ -3.78B | $ -16.79B | $ -8.98B | $ 87.65B | $ 10.15B |
Operating Cash Flow | $ 23.15B | $ 9.99B | $ 26.97B | $ 104.72B | $ 25.75B |
Investing Cash Flow | $ -33.09B | $ -24.15B | $ -31.91B | $ -30.35B | $ -17.71B |
Financing Cash Flow | $ -7.39B | $ 18.37B | $ 2.35B | $ -83.47B | $ 2.70B |