Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 247.96B | $ 246.79B | $ 370.69B | $ 270.96B | $ 268.79B |
Gross Profit | $ 4.61B | $ 1.57B | $ 90.77B | $ 22.77B | $ 455.94M |
Operating Income | $ -21.96B | $ -18.00B | $ 68.62B | $ 5.73B | $ -15.29B |
EBITDA | $ 13.55B | $ 13.47B | $ 102.29B | $ 41.13B | $ 19.66B |
Net Income | $ -18.20B | $ -20.97B | $ 61.33B | $ 3.38B | $ -21.18B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.55B | $ 85.57B | $ 92.29B | $ 91.51B | $ 84.27B |
Total Assets | $ 383.47B | $ 386.84B | $ 424.81B | $ 407.27B | $ 386.36B |
Total Debt | $ 121.18B | $ 96.19B | $ 64.49B | $ 127.09B | $ 124.79B |
Net Debt | $ 37.21B | $ 15.58B | $ -15.46B | $ 36.82B | $ 44.34B |
Total Liabilities | $ 218.11B | $ 195.43B | $ 186.84B | $ 213.48B | $ 207.46B |
Stockholders' Equity | $ 159.17B | $ 185.10B | $ 231.79B | $ 182.80B | $ 167.60B |
Cash Flow | |||||
Free Cash Flow | $ -16.79B | $ -8.98B | $ 87.65B | $ 10.15B | $ -8.82B |
Operating Cash Flow | $ 9.99B | $ 26.97B | $ 104.72B | $ 25.75B | $ 20.73B |
Investing Cash Flow | $ -24.15B | $ -31.91B | $ -30.35B | $ -17.71B | $ -28.11B |
Financing Cash Flow | $ 18.37B | $ 2.35B | $ -83.47B | $ 2.70B | $ 20.74B |