Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 6.11B | AU$ 5.68B | AU$ 5.17B | AU$ 4.56B | AU$ 3.23B |
Gross Profit | AU$ 5.66B | AU$ 480.60M | AU$ 451.80M | AU$ 286.30M | AU$ 278.63M |
Operating Income | AU$ 0.00 | AU$ 315.90M | AU$ 251.70M | AU$ 107.00M | AU$ 138.37M |
EBITDA | AU$ 503.30M | AU$ 467.80M | AU$ 410.80M | AU$ 308.00M | AU$ 276.88M |
Net Income | AU$ 220.20M | AU$ 189.80M | AU$ 191.20M | AU$ -3.50M | AU$ 28.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 392.80M | AU$ 338.70M | AU$ 280.00M | AU$ 180.20M | AU$ 444.27M |
Total Assets | AU$ 2.94B | AU$ 2.93B | AU$ 2.86B | AU$ 2.68B | AU$ 2.97B |
Total Debt | AU$ 887.50M | AU$ 879.30M | AU$ 877.40M | AU$ 885.60M | AU$ 1.45B |
Net Debt | AU$ 494.70M | AU$ 540.60M | AU$ 597.40M | AU$ 705.40M | AU$ 1.00B |
Total Liabilities | AU$ 2.31B | AU$ 2.36B | AU$ 2.34B | AU$ 2.29B | AU$ 2.94B |
Stockholders' Equity | AU$ 630.90M | AU$ 570.20M | AU$ 520.90M | AU$ 390.50M | AU$ 33.66M |
Cash Flow | |||||
Free Cash Flow | AU$ 287.20M | AU$ 255.00M | AU$ 251.50M | AU$ 88.30M | AU$ 15.84M |
Operating Cash Flow | AU$ 0.00 | AU$ 305.90M | AU$ 289.90M | AU$ 124.60M | AU$ 45.07M |
Investing Cash Flow | AU$ -79.30M | AU$ -44.70M | AU$ -50.10M | AU$ 55.90M | AU$ -263.53M |
Financing Cash Flow | AU$ -222.40M | AU$ -202.10M | AU$ -139.90M | AU$ -444.70M | AU$ 452.92M |