Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 15 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.83M | $ 5.38M | $ 4.85M | $ 3.95M | $ 288.05K |
Operating Income | $ -3.63M | $ -3.30M | $ -4.98M | $ -4.29M | $ -3.63M |
EBITDA | $ -6.43M | $ -6.27M | $ -4.72M | $ -3.89M | $ -3.19M |
Net Income | $ -6.82M | $ -6.47M | $ -5.01M | $ -4.30M | $ -3.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.18M | $ 1.55M | $ 6.59M | $ 7.01M | $ 10.82M |
Total Debt | $ 4.00M | $ 3.25M | $ 1.49M | $ 1.84M | $ 0.00 |
Net Debt | $ 1.99M | $ 2.97M | $ -562.06K | $ -936.83K | $ -3.47M |
Total Liabilities | $ 8.07M | $ 5.54M | $ 4.15M | $ 3.88M | $ 1.23M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.82M | $ -3.52M | $ -4.43M | $ -3.59M | $ -2.47M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |