Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -4.34M | $ -5.69M | $ -4.96M | $ -2.15M | $ -1.62M |
EBITDA | $ -4.30M | $ -5.73M | $ -5.01M | $ -2.06M | $ -1.62M |
Net Income | $ -4.33M | $ -5.76M | $ -5.08M | $ -2.07M | $ -1.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.99M | $ 13.47M | $ 6.06M | $ 16.42M | $ 11.26M |
Total Debt | $ 14.73K | $ 35.94K | $ 14.46K | $ 0.00 | $ 0.00 |
Net Debt | $ -4.78M | $ -6.61M | $ -1.55M | $ -1.63M | $ -1.24M |
Total Liabilities | $ 571.13K | $ 200.74K | $ 209.43K | $ 642.36K | $ 682.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.46M | $ -2.52M | $ -2.70M | $ -6.36M | $ -3.01M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |