Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 29.19K | $ 196.50K | $ 257.17K | $ 247.82K |
Operating Income | $ -2.79M | $ -955.21K | $ -354.19K | $ -401.93K |
EBITDA | $ -5.97M | $ -912.67K | $ -302.59K | $ -399.76K |
Net Income | $ -6.35M | $ -885.15K | $ -326.63K | $ -413.60K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 11.28M | $ 178.69K | $ 348.23K | $ 561.16K |
Total Debt | $ 715.11K | $ 660.68K | $ 123.67K | $ 299.98K |
Net Debt | $ -437.96K | $ 611.63K | $ -8.15K | $ -148.31K |
Total Liabilities | $ 4.30M | $ 1.07M | $ 355.65K | $ 533.74K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -4.49M | $ -664.22K | $ -268.21K | $ -498.58K |
Operating Cash Flow | ||||
Investing Cash Flow | ||||
Financing Cash Flow |