Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | AU$ 234.15K | AU$ 0.00 | AU$ 0.00 | AU$ 6.70K |
Gross Profit | AU$ 234.15K | AU$ 0.00 | AU$ 0.00 | AU$ 6.70K |
Operating Income | AU$ -723.72K | AU$ -782.35K | AU$ -930.61K | AU$ -1.34M |
EBITDA | AU$ -635.68K | AU$ -687.57K | AU$ -836.76K | AU$ -1.33M |
Net Income | AU$ -822.95K | AU$ -782.35K | AU$ -930.61K | AU$ -1.34M |
Balance Sheet | ||||
Cash & Short-Term Investments | AU$ 438.37K | AU$ 299.97K | AU$ 121.69K | AU$ 210.28K |
Total Assets | AU$ 1.67M | AU$ 1.44M | AU$ 1.43M | AU$ 1.56M |
Total Debt | AU$ 1.15M | AU$ 721.20K | AU$ 356.72K | AU$ 135.25K |
Net Debt | AU$ 746.23K | AU$ 453.39K | AU$ 270.38K | AU$ -39.94K |
Total Liabilities | AU$ 1.71M | AU$ 1.90M | AU$ 996.39K | AU$ 203.07K |
Stockholders' Equity | AU$ -41.53K | AU$ -453.54K | AU$ 433.00K | AU$ 1.35M |
Cash Flow | ||||
Free Cash Flow | AU$ -285.78K | AU$ -186.74K | AU$ -301.55K | AU$ -1.66M |
Operating Cash Flow | AU$ -201.10K | AU$ -148.23K | AU$ -210.95K | AU$ -1.40M |
Investing Cash Flow | AU$ -84.69K | AU$ -38.51K | AU$ -90.61K | AU$ -263.96K |
Financing Cash Flow | AU$ 435.12K | AU$ 361.54K | AU$ 221.51K | AU$ 95.52K |