Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 2.90M | AU$ 357.90K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ 2.05M | AU$ 185.74K | AU$ -16.85K | AU$ -4.84K | AU$ -1.45K |
Operating Income | AU$ 168.88K | AU$ -1.67M | AU$ -1.72M | AU$ -1.54M | AU$ -796.98K |
EBITDA | AU$ 254.05K | AU$ -1.62M | AU$ -1.59M | AU$ -1.38M | AU$ -1.74M |
Net Income | AU$ 272.41K | AU$ -1.56M | AU$ -1.68M | AU$ -1.51M | AU$ -1.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.96M | AU$ 2.67M | AU$ 4.17M | AU$ 7.00M | AU$ 786.93K |
Total Assets | AU$ 8.61M | AU$ 7.95M | AU$ 8.12M | AU$ 8.73M | AU$ 908.73K |
Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 341.20K |
Net Debt | AU$ -2.96M | AU$ -2.67M | AU$ -4.17M | AU$ -7.00M | AU$ -445.72K |
Total Liabilities | AU$ 1.33M | AU$ 1.53M | AU$ 1.03M | AU$ 562.62K | AU$ 914.05K |
Stockholders' Equity | AU$ 7.28M | AU$ 6.42M | AU$ 7.09M | AU$ 8.16M | AU$ -5.32K |
Cash Flow | |||||
Free Cash Flow | AU$ 294.71K | AU$ -1.50M | AU$ -2.83M | AU$ -2.18M | AU$ -399.68K |
Operating Cash Flow | AU$ 0.00 | AU$ -695.19K | AU$ -1.14M | AU$ -1.50M | AU$ -381.15K |
Investing Cash Flow | AU$ -629.57K | AU$ -804.70K | AU$ -1.69M | AU$ -1.20M | AU$ -18.84K |
Financing Cash Flow | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 8.91M | AU$ 1.07M |