Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 2.80M | $ 2.43M | $ 2.23M | $ 394.86K |
Operating Income | $ -2.40M | $ -1.81M | $ -212.76K | $ -2.71M |
EBITDA | $ -1.98M | $ -1.63M | $ 520.83K | $ -2.69M |
Net Income | $ -1.92M | $ -3.62M | $ -183.96K | $ -2.85M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.97M | $ 11.56M | $ 14.34M | $ 1.70M |
Total Debt | $ 380.78K | $ 627.79K | $ 789.36K | $ 128.91K |
Net Debt | $ -1.93M | $ -362.00K | $ -4.43M | $ -167.85K |
Total Liabilities | $ 1.32M | $ 3.40M | $ 2.88M | $ 902.96K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -2.34M | $ -2.43M | $ -38.41K | $ -3.55M |
Operating Cash Flow | ||||
Investing Cash Flow | ||||
Financing Cash Flow |