Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 26.28M | AU$ 30.51M | AU$ 26.86M | AU$ 15.66M | AU$ 19.06M |
Gross Profit | AU$ 17.33M | AU$ 22.92M | AU$ 19.16M | AU$ 8.43M | AU$ 10.55M |
Operating Income | AU$ 11.34M | AU$ 18.07M | AU$ 14.81M | AU$ 5.05M | AU$ 6.93M |
EBITDA | AU$ 15.71M | AU$ 22.64M | AU$ 19.61M | AU$ 9.47M | AU$ 12.14M |
Net Income | AU$ 5.37M | AU$ 8.99M | AU$ 7.36M | AU$ -209.00K | AU$ 3.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 7.34M | AU$ 13.74M | AU$ 9.62M | AU$ 4.08M | AU$ 2.96M |
Total Assets | AU$ 102.55M | AU$ 107.36M | AU$ 104.44M | AU$ 100.29M | AU$ 101.55M |
Total Debt | AU$ 85.16M | AU$ 85.45M | AU$ 85.55M | AU$ 85.25M | AU$ 85.62M |
Net Debt | AU$ 77.81M | AU$ 71.71M | AU$ 75.94M | AU$ 81.17M | AU$ 82.67M |
Total Liabilities | AU$ 91.04M | AU$ 93.12M | AU$ 91.61M | AU$ 91.48M | AU$ 89.84M |
Stockholders' Equity | AU$ 11.51M | AU$ 14.23M | AU$ 12.83M | AU$ 8.80M | AU$ 11.71M |
Cash Flow | |||||
Free Cash Flow | AU$ 10.04M | AU$ 19.40M | AU$ 16.61M | AU$ 6.77M | AU$ 10.33M |
Operating Cash Flow | AU$ 16.75M | AU$ 22.37M | AU$ 19.78M | AU$ 8.40M | AU$ 12.53M |
Investing Cash Flow | AU$ -6.71M | AU$ -2.97M | AU$ -3.17M | AU$ -1.63M | AU$ -2.20M |
Financing Cash Flow | AU$ -16.45M | AU$ -15.27M | AU$ -11.07M | AU$ -5.65M | AU$ -10.55M |