Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 3.50M | AU$ 3.02M | AU$ 6.30M | AU$ 6.88M | AU$ 24.54M |
Gross Profit | AU$ 1.92M | AU$ 696.00K | AU$ 2.71M | AU$ 4.10M | AU$ 13.41M |
Operating Income | AU$ 0.00 | AU$ -9.99M | AU$ -6.42M | AU$ -18.96M | AU$ 3.72M |
EBITDA | AU$ -2.27M | AU$ -10.48M | AU$ -6.89M | AU$ -25.15M | AU$ 4.26M |
Net Income | AU$ -2.06M | AU$ -11.21M | AU$ -4.61M | AU$ -25.73M | AU$ 2.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 10.72M | AU$ 14.58M | AU$ 22.99M | AU$ 30.47M | AU$ 14.96M |
Total Assets | AU$ 14.44M | AU$ 18.12M | AU$ 30.41M | AU$ 38.02M | AU$ 38.08M |
Total Debt | AU$ 342.00K | AU$ 955.00K | AU$ 1.29M | AU$ 3.84M | AU$ 677.37K |
Net Debt | AU$ -10.28M | AU$ -13.50M | AU$ -21.70M | AU$ -26.61M | AU$ -14.28M |
Total Liabilities | AU$ 2.21M | AU$ 3.48M | AU$ 4.60M | AU$ 8.55M | AU$ 8.14M |
Stockholders' Equity | AU$ 12.24M | AU$ 14.64M | AU$ 25.82M | AU$ 29.47M | AU$ 29.93M |
Cash Flow | |||||
Free Cash Flow | AU$ -3.16M | AU$ -7.70M | AU$ -7.07M | AU$ -12.61M | AU$ 6.95M |
Operating Cash Flow | AU$ 0.00 | AU$ -7.07M | AU$ -6.93M | AU$ -12.55M | AU$ 7.56M |
Investing Cash Flow | AU$ -533.00K | AU$ -628.00K | AU$ -141.00K | AU$ -52.00K | AU$ -618.21K |
Financing Cash Flow | AU$ -561.00K | AU$ -687.00K | AU$ -480.00K | AU$ 27.96M | AU$ 3.14M |