Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 589.24M | $ 844.40M | $ 1.04B | $ 784.63M | $ 1.03B |
Gross Profit | $ 94.81M | $ 205.83M | $ 243.57M | $ 71.15M | $ 136.34M |
Operating Income | $ 27.54M | $ 137.47M | $ 143.13M | $ 6.17M | $ 62.31M |
EBITDA | $ 95.25M | $ 141.48M | $ 184.63M | $ 63.30M | $ 114.65M |
Net Income | $ 18.14M | $ 66.88M | $ 81.91M | $ 4.11M | $ 56.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.49M | $ 62.87M | $ 97.73M | $ 48.09M | $ 50.34M |
Total Assets | $ 940.94M | $ 892.86M | $ 1.30B | $ 1.13B | $ 1.20B |
Total Debt | $ 270.81M | $ 260.25M | $ 416.73M | $ 416.71M | $ 534.55M |
Net Debt | $ 210.32M | $ 197.38M | $ 319.00M | $ 368.62M | $ 484.21M |
Total Liabilities | $ 526.32M | $ 482.84M | $ 678.35M | $ 654.48M | $ 682.27M |
Stockholders' Equity | $ 602.85M | $ 399.17M | $ 505.27M | $ 399.64M | $ 424.88M |
Cash Flow | |||||
Free Cash Flow | $ -12.46M | $ 146.30M | $ 63.60M | $ 30.38M | $ -17.01M |
Operating Cash Flow | $ 9.87M | $ 185.70M | $ 72.61M | $ 47.24M | $ 65.94M |
Investing Cash Flow | $ -4.52M | $ -146.97M | $ 9.54M | $ -11.30M | $ -20.01M |
Financing Cash Flow | $ -18.11M | $ -53.19M | $ -34.70M | $ -36.09M | $ -76.30M |