Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 4.07M | $ 5.71M | $ 3.69M | $ 1.93M |
Operating Income | $ -2.85M | $ 446.36K | $ -1.41M | $ -3.86M |
EBITDA | $ -1.54M | $ 1.33M | $ 468.13K | $ -3.65M |
Net Income | $ -3.08M | $ 2.59M | $ -1.19M | $ -4.17M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 33.22M | $ 33.77M | $ 15.75M | $ 14.56M |
Total Debt | $ 2.39M | $ 2.14M | $ 1.92M | $ 1.43M |
Net Debt | $ -1.73M | $ -9.15M | $ -963.43K | $ -1.44M |
Total Liabilities | $ 6.55M | $ 4.55M | $ 4.38M | $ 4.57M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -6.50M | $ -5.85M | $ -1.14M | $ -3.87M |
Operating Cash Flow | ||||
Investing Cash Flow | ||||
Financing Cash Flow |