Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 971.05M | $ 1.09B | $ 969.16M | $ 915.57M | $ 797.41M |
Gross Profit | $ 568.10M | $ 640.24M | $ 566.09M | $ 534.40M | $ 462.92M |
Operating Income | $ 11.55M | $ 66.22M | $ 67.81M | $ 93.02M | $ 37.46M |
EBITDA | $ 107.89M | $ 198.56M | $ 179.48M | $ 204.39M | $ 148.99M |
Net Income | $ -49.76M | $ 35.14M | $ 35.95M | $ 63.07M | $ 8.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.95M | $ 49.49M | $ 70.81M | $ 142.61M | $ 231.88M |
Total Assets | $ 1.44B | $ 1.53B | $ 1.55B | $ 1.47B | $ 1.57B |
Total Debt | $ 387.78M | $ 407.31M | $ 395.47M | $ 384.87M | $ 539.19M |
Net Debt | $ 353.83M | $ 357.82M | $ 324.66M | $ 242.25M | $ 307.31M |
Total Liabilities | $ 651.92M | $ 691.84M | $ 702.01M | $ 646.31M | $ 794.23M |
Stockholders' Equity | $ 779.93M | $ 836.27M | $ 845.73M | $ 814.78M | $ 775.20M |
Cash Flow | |||||
Free Cash Flow | $ 112.13M | $ 111.60M | $ 48.98M | $ 142.59M | $ 150.48M |
Operating Cash Flow | $ 144.65M | $ 147.59M | $ 81.81M | $ 178.15M | $ 170.34M |
Investing Cash Flow | $ -32.52M | $ -35.99M | $ -32.83M | $ -36.58M | $ -395.78M |
Financing Cash Flow | $ -128.38M | $ -131.40M | $ -125.26M | $ -232.82M | $ 449.68M |