Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.17B | AU$ 1.29B | AU$ 1.61B | AU$ 1.32B | AU$ 990.00M |
Gross Profit | AU$ 754.40M | AU$ 791.60M | AU$ 968.80M | AU$ 733.40M | AU$ 409.30M |
Operating Income | AU$ 0.00 | AU$ 463.90M | AU$ 683.60M | AU$ 477.50M | AU$ 199.40M |
EBITDA | AU$ 527.00M | AU$ 647.10M | AU$ 867.00M | AU$ 591.10M | AU$ 390.10M |
Net Income | AU$ 231.30M | AU$ 342.60M | AU$ 584.50M | AU$ 365.80M | AU$ 2.41B |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 136.00M | AU$ 364.90M | AU$ 521.70M | AU$ 294.80M | AU$ 87.10M |
Total Assets | AU$ 3.74B | AU$ 3.33B | AU$ 3.20B | AU$ 2.80B | AU$ 2.53B |
Total Debt | AU$ 291.30M | AU$ 163.70M | AU$ 62.50M | AU$ 35.90M | AU$ 60.20M |
Net Debt | AU$ 155.30M | AU$ -201.20M | AU$ -459.20M | AU$ -258.90M | AU$ -26.90M |
Total Liabilities | AU$ 1.38B | AU$ 1.17B | AU$ 1.30B | AU$ 1.21B | AU$ 1.23B |
Stockholders' Equity | AU$ 2.36B | AU$ 2.16B | AU$ 1.89B | AU$ 1.59B | AU$ 1.29B |
Cash Flow | |||||
Free Cash Flow | AU$ -310.60M | AU$ -191.80M | AU$ 484.60M | AU$ 316.10M | AU$ 40.50M |
Operating Cash Flow | AU$ 0.00 | AU$ 89.60M | AU$ 637.20M | AU$ 369.70M | AU$ 111.70M |
Investing Cash Flow | AU$ -402.90M | AU$ -240.80M | AU$ -172.50M | AU$ -51.70M | AU$ -66.10M |
Financing Cash Flow | AU$ 52.60M | AU$ -5.40M | AU$ -134.10M | AU$ -112.90M | AU$ -51.30M |