Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.76B | $ 1.59B | $ 1.64B | $ 1.95B | $ 1.27B |
Gross Profit | $ 1.06B | $ 945.90M | $ 1.01B | $ 1.22B | $ 845.50M |
Operating Income | $ 254.40M | $ 334.70M | $ 509.10M | $ 723.20M | $ 374.40M |
EBITDA | $ 368.20M | $ 433.70M | $ 605.10M | $ 808.20M | $ 435.40M |
Net Income | $ 132.60M | $ 250.30M | $ 376.90M | $ 524.20M | $ 287.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 82.00M | $ 121.00M | $ 289.90M | $ 377.60M | $ 144.80M |
Total Assets | $ 2.28B | $ 2.20B | $ 2.11B | $ 2.08B | $ 1.44B |
Total Debt | $ 189.10M | $ 145.80M | $ 104.30M | $ 118.40M | $ 136.20M |
Net Debt | $ 107.10M | $ 24.80M | $ 14.40M | $ 21.10M | $ 69.10M |
Total Liabilities | $ 522.60M | $ 451.10M | $ 427.30M | $ 554.10M | $ 461.20M |
Stockholders' Equity | $ 1.76B | $ 1.75B | $ 1.68B | $ 1.52B | $ 973.80M |
Cash Flow | |||||
Free Cash Flow | $ 90.60M | $ 26.90M | $ 154.50M | $ 440.60M | $ 150.70M |
Operating Cash Flow | $ 429.60M | $ 238.20M | $ 324.30M | $ 625.30M | $ 321.40M |
Investing Cash Flow | $ -339.00M | $ -11.30M | $ -89.50M | $ -387.30M | $ -155.70M |
Financing Cash Flow | $ -128.70M | $ -197.10M | $ -235.80M | $ -188.00M | $ -159.00M |