Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.54M | $ 1.19M | - | - | - |
Gross Profit | $ 807.52K | $ -564.98K | - | - | - |
Operating Income | $ -3.23M | $ -6.54M | - | - | - |
EBITDA | $ -2.60M | $ -3.97M | - | - | - |
Net Income | $ -3.68M | $ -6.21M | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.84M | $ 7.68M | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 4.44M | $ 10.33M | - | - | - |
Total Debt | $ 5.32M | $ 6.27M | - | - | - |
Net Debt | $ 2.62M | $ -1.39M | - | - | - |
Total Liabilities | $ 6.10M | $ 7.60M | - | - | $ 1.04M |
Stockholders' Equity | $ -1.66M | $ 2.73M | $ 2.82M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -2.24M | - | - | - | - |
Operating Cash Flow | - | $ -5.30M | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -119.42K | $ 10.04M | - | $ 11.48M | - |