Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.50M | $ 50.95M | $ 33.66M | $ 38.45M | $ 45.34M |
Gross Profit | $ 37.55M | $ 11.41M | $ -1.06M | $ 9.21M | $ 16.55M |
Operating Income | $ 9.31M | $ 13.05M | $ -8.79M | $ -9.81M | $ 430.55K |
EBITDA | $ 15.55M | $ 14.23M | $ 1.86M | $ -2.57M | $ 7.67M |
Net Income | $ 2.77M | $ 5.00M | $ -9.27M | $ -15.83M | $ -11.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.38M | $ 7.99M | $ 2.66M | $ 10.02M | $ 12.44M |
Total Assets | $ 80.09M | $ 47.07M | $ 39.07M | $ 55.96M | $ 60.16M |
Total Debt | $ 35.05M | $ 15.52M | $ 16.87M | $ 33.52M | $ 55.70M |
Net Debt | $ 25.66M | $ 7.53M | $ 14.21M | $ 23.51M | $ 43.26M |
Total Liabilities | $ 50.07M | $ 26.15M | $ 25.18M | $ 2.70M | $ 66.82M |
Stockholders' Equity | $ 29.55M | $ 21.00M | $ 13.95M | $ 11.43M | $ -6.62M |
Cash Flow | |||||
Free Cash Flow | $ -19.21M | $ 17.04M | $ -2.13M | $ -9.04M | $ 3.15M |
Operating Cash Flow | $ 12.11M | $ 20.12M | $ -615.57K | $ -2.83M | $ 6.26M |
Investing Cash Flow | $ -30.41M | $ -3.01M | $ -1.50M | $ -6.00M | $ -3.17M |
Financing Cash Flow | $ 19.84M | $ -4.86M | $ -5.24M | $ 6.77M | $ 6.81M |