Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 2.27B | AU$ 2.26B | AU$ 2.21B | AU$ 2.48B | AU$ 2.00B |
Gross Profit | AU$ 324.17M | AU$ 315.54M | AU$ 140.79M | AU$ 120.24M | AU$ 98.78M |
Operating Income | AU$ 0.00 | AU$ 180.72M | AU$ 114.62M | AU$ 103.94M | AU$ 84.06M |
EBITDA | AU$ 151.97M | AU$ 150.81M | AU$ 128.28M | AU$ 118.08M | AU$ 91.77M |
Net Income | AU$ 78.69M | AU$ 82.14M | AU$ 73.05M | AU$ 73.56M | AU$ 57.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 45.81M | AU$ 11.61M | AU$ 12.26M | AU$ 7.41M | AU$ 30.37M |
Total Assets | AU$ 1.06B | AU$ 927.03M | AU$ 1.00B | AU$ 854.12M | AU$ 581.95M |
Total Debt | AU$ 369.14M | AU$ 323.32M | AU$ 310.88M | AU$ 233.32M | AU$ 122.76M |
Net Debt | AU$ 323.33M | AU$ 311.71M | AU$ 298.61M | AU$ 225.91M | AU$ 92.39M |
Total Liabilities | AU$ 812.18M | AU$ 671.70M | AU$ 772.75M | AU$ 675.83M | AU$ 420.33M |
Stockholders' Equity | AU$ 249.72M | AU$ 255.34M | AU$ 230.15M | AU$ 178.30M | AU$ 161.61M |
Cash Flow | |||||
Free Cash Flow | AU$ 71.96M | AU$ 55.97M | AU$ -10.27M | AU$ 13.54M | AU$ 11.25M |
Operating Cash Flow | AU$ 0.00 | AU$ 70.12M | AU$ 1.14M | AU$ 20.61M | AU$ 59.38M |
Investing Cash Flow | AU$ -3.86M | AU$ -18.81M | AU$ -32.30M | AU$ -70.72M | AU$ -48.06M |
Financing Cash Flow | AU$ -37.88M | AU$ -51.97M | AU$ 36.02M | AU$ 27.15M | AU$ -3.52M |