Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -5.04M | $ -4.68M | $ -2.94M | $ -4.06M | $ -1.36M |
EBITDA | $ -4.11M | $ -3.74M | $ -2.93M | $ -4.04M | $ -1.36M |
Net Income | $ -4.13M | $ -3.41M | $ -2.08M | $ -3.17M | $ -1.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 16.92M | $ 15.87M | $ 7.24M | $ 5.45M | $ 6.77M |
Total Debt | $ 0.00 | $ 0.00 | $ 2.43M | $ 309.68K | $ 0.00 |
Net Debt | $ -11.65M | $ -9.07M | $ 2.32M | $ -630.41K | $ -2.89M |
Total Liabilities | $ 226.25K | $ 925.81K | $ 3.77M | $ 1.44M | $ 451.29K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.00M | $ -3.38M | $ -1.28M | $ -3.06M | $ -1.30M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |