Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.33M | $ 1.12M | $ 1.16M | $ 2.33M | - |
Operating Income | $ -7.90M | $ -6.66M | $ -6.13M | $ -3.90M | $ -9.23M |
EBITDA | $ -5.72M | $ -6.99M | $ -4.87M | $ -3.82M | $ -9.18M |
Net Income | $ -6.64M | $ -7.26M | $ -5.64M | $ -4.35M | $ -2.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 31.52M | $ 35.69M | $ 33.77M | $ 38.13M | $ 36.11M |
Total Debt | $ 4.29M | $ 4.86M | $ 3.87M | $ 2.50M | $ 0.00 |
Net Debt | $ 1.50M | $ -4.76M | $ -3.22M | $ -7.67M | $ -7.57M |
Total Liabilities | $ 10.19M | $ 10.81M | $ 9.65M | $ 8.61M | $ 7.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.60M | $ -3.35M | $ -2.63M | $ -3.08M | $ -1.23M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |