Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 614.84M | AU$ 643.28M | AU$ 550.85M | AU$ 406.72M | AU$ 391.63M |
Gross Profit | AU$ 183.73M | AU$ 49.31M | AU$ 57.39M | AU$ 46.55M | AU$ 26.52M |
Operating Income | AU$ 51.64M | AU$ -15.31M | AU$ -6.09M | AU$ 2.08M | AU$ -20.33M |
EBITDA | AU$ 57.10M | AU$ 60.02M | AU$ 59.24M | AU$ 20.44M | AU$ 19.96M |
Net Income | AU$ 31.84M | AU$ 40.75M | AU$ 42.74M | AU$ 25.92M | AU$ -4.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 59.46M | AU$ 48.99M | AU$ 50.13M | AU$ 49.40M | AU$ 17.94M |
Total Assets | AU$ 425.20M | AU$ 446.76M | AU$ 425.26M | AU$ 313.11M | AU$ 281.64M |
Total Debt | AU$ 88.81M | AU$ 118.11M | AU$ 103.54M | AU$ 96.48M | AU$ 104.53M |
Net Debt | AU$ 29.36M | AU$ 69.13M | AU$ 53.41M | AU$ 47.08M | AU$ 86.59M |
Total Liabilities | AU$ 220.47M | AU$ 257.04M | AU$ 268.14M | AU$ 194.92M | AU$ 188.62M |
Stockholders' Equity | AU$ 204.73M | AU$ 189.73M | AU$ 157.13M | AU$ 118.19M | AU$ 93.03M |
Cash Flow | |||||
Free Cash Flow | AU$ 66.27M | AU$ -2.77M | AU$ 32.18M | AU$ 48.16M | AU$ 5.04M |
Operating Cash Flow | AU$ 75.04M | AU$ 7.19M | AU$ 41.73M | AU$ 52.14M | AU$ 10.32M |
Investing Cash Flow | AU$ -7.96M | AU$ -9.96M | AU$ -19.72M | AU$ -3.96M | AU$ -594.00K |
Financing Cash Flow | AU$ -57.78M | AU$ 401.00K | AU$ -22.60M | AU$ -16.29M | AU$ -19.91M |