Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 28.75K | AU$ 0.00 | AU$ 94.14K | AU$ 10.00K | AU$ 6.00K |
Gross Profit | AU$ 28.75K | AU$ -5.75K | AU$ 92.36K | AU$ 10.00K | AU$ 6.00K |
Operating Income | AU$ -548.53K | AU$ -797.18K | AU$ -885.52K | AU$ -623.40K | AU$ -419.73K |
EBITDA | AU$ -539.13K | AU$ -1.28M | AU$ -905.49K | AU$ -623.40K | AU$ -419.73K |
Net Income | AU$ -715.71K | AU$ -1.29M | AU$ -916.24K | AU$ -1.05M | AU$ -714.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 522.12K | AU$ 1.07M | AU$ 2.44M | AU$ 304.62K | AU$ 747.01K |
Total Assets | AU$ 1.80M | AU$ 1.90M | AU$ 2.93M | AU$ 821.58K | AU$ 1.45M |
Total Debt | AU$ 0.00 | AU$ 3.65K | AU$ 3.65K | AU$ 3.65K | AU$ 3.65K |
Net Debt | AU$ -502.58K | AU$ -1.03M | AU$ -2.38M | AU$ -300.97K | AU$ -743.36K |
Total Liabilities | AU$ 3.99K | AU$ 155.09K | AU$ 134.83K | AU$ 261.33K | AU$ 318.46K |
Stockholders' Equity | AU$ 2.96M | AU$ 2.91M | AU$ 3.96M | AU$ 1.73M | AU$ 2.26M |
Cash Flow | |||||
Free Cash Flow | AU$ -1.28M | AU$ -1.54M | AU$ -1.07M | AU$ -1.18M | AU$ -586.56K |
Operating Cash Flow | AU$ -624.67K | AU$ -830.81K | AU$ -1.07M | AU$ -1.18M | AU$ -586.56K |
Investing Cash Flow | AU$ -655.59K | AU$ -704.70K | AU$ 0.00 | AU$ 210.00K | AU$ 0.00 |
Financing Cash Flow | AU$ 756.70K | AU$ 193.74K | AU$ 3.15M | AU$ 523.42K | AU$ 467.00K |