Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.14M | $ 2.53M | $ 437.15K | $ 782.24K | $ 1.25M |
Operating Income | $ -3.45M | $ -9.56M | $ -1.72M | $ -1.30M | $ -2.05M |
EBITDA | $ -460.33K | $ -8.37M | $ -1.70M | $ -1.29M | $ -1.95M |
Net Income | $ -3.60M | $ -10.68M | $ -1.73M | $ -1.32M | $ -1.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 27.58M | $ 38.40M | $ 2.49M | $ 1.18M | $ 1.98M |
Total Debt | $ 1.05M | $ 839.53K | $ 319.42K | $ 213.27K | $ 277.85K |
Net Debt | $ 615.44K | $ -446.52K | $ -1.42M | $ -69.19K | $ -678.51K |
Total Liabilities | $ 37.81M | $ 41.57M | $ 1.65M | $ 1.31M | $ 1.42M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.73M | $ -7.18M | $ -1.10M | $ -889.83K | $ -1.75M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |