Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -47.40K | AU$ -38.94K | AU$ -13.67K | AU$ -1.04K | AU$ -1.88K |
Operating Income | AU$ -10.56M | AU$ -2.35M | AU$ -1.66M | AU$ -1.06M | AU$ -941.16K |
EBITDA | AU$ -11.54M | AU$ -2.22M | AU$ -1.55M | AU$ -819.34K | AU$ -939.29K |
Net Income | AU$ -12.66M | AU$ -2.35M | AU$ -1.76M | AU$ -1.43M | AU$ -1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 396.31K | AU$ 1.66M | AU$ 2.50M | AU$ 21.16K | AU$ 96.66K |
Total Assets | AU$ 9.37M | AU$ 10.28M | AU$ 7.73M | AU$ 133.17K | AU$ 111.46K |
Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 2.28M | AU$ 1.77M |
Net Debt | AU$ -396.31K | AU$ -1.66M | AU$ -2.50M | AU$ 2.26M | AU$ 1.67M |
Total Liabilities | AU$ 377.58K | AU$ 417.31K | AU$ 626.48K | AU$ 3.60M | AU$ 2.32M |
Stockholders' Equity | AU$ 8.99M | AU$ 9.86M | AU$ 7.10M | AU$ -3.47M | AU$ -2.21M |
Cash Flow | |||||
Free Cash Flow | AU$ -4.44M | AU$ -6.29M | AU$ -6.39M | AU$ -333.50K | AU$ -660.11K |
Operating Cash Flow | AU$ -3.67M | AU$ -1.85M | AU$ -1.85M | AU$ -333.50K | AU$ -660.11K |
Investing Cash Flow | AU$ -509.57K | AU$ -3.87M | AU$ -4.54M | AU$ -100.00K | AU$ 51.48K |
Financing Cash Flow | AU$ 2.92M | AU$ 4.87M | AU$ 8.87M | AU$ 358.00K | AU$ 625.00K |