Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 11.87M | - | - | - | - |
Operating Income | $ 6.87M | $ -2.78M | $ -1.08M | $ -920.88K | $ -1.27M |
EBITDA | $ -1.14M | $ -2.73M | $ -1.06M | $ -903.29K | $ -1.25M |
Net Income | $ -3.09M | $ -2.72M | $ -984.12K | $ -866.10K | $ -1.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 159.26M | $ 41.89M | $ 21.23M | $ 17.49M | $ 9.62M |
Total Debt | $ 1.43M | $ 104.07K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -11.40M | $ -14.07M | $ -5.61M | $ -6.04M | $ -1.43M |
Total Liabilities | $ 66.24M | $ 1.45M | $ 543.73K | $ 515.57K | $ 689.12K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -8.48M | $ -13.56M | $ -4.91M | $ -4.41M | $ -3.52M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |