Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 13.29M | AU$ 14.45M | AU$ 9.10M | AU$ 5.38M | AU$ 795.72K |
Gross Profit | AU$ 1.42M | AU$ 2.39M | AU$ -2.08M | AU$ -4.08M | AU$ -417.48K |
Operating Income | AU$ -6.92M | AU$ -1.05M | AU$ -5.23M | AU$ -6.58M | AU$ -1.72M |
EBITDA | AU$ -695.46K | AU$ 598.99K | AU$ -1.62M | AU$ -2.03M | AU$ -642.15K |
Net Income | AU$ -4.06M | AU$ -2.30M | AU$ -4.17M | AU$ -4.28M | AU$ -979.70K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 8.01M | AU$ 3.57M | AU$ 5.94M | AU$ 2.14M | AU$ 4.95M |
Total Assets | AU$ 42.64M | AU$ 32.66M | AU$ 36.14M | AU$ 30.80M | AU$ 32.10M |
Total Debt | AU$ 3.23M | AU$ 1.47M | AU$ 4.79M | AU$ 5.33M | AU$ 4.60M |
Net Debt | AU$ -4.78M | AU$ -2.10M | AU$ -1.15M | AU$ 3.19M | AU$ -353.76K |
Total Liabilities | AU$ 26.89M | AU$ 20.26M | AU$ 24.45M | AU$ 22.10M | AU$ 21.58M |
Stockholders' Equity | AU$ 7.63M | AU$ 4.02M | AU$ 3.21M | AU$ -144.37K | AU$ 1.46M |
Cash Flow | |||||
Free Cash Flow | AU$ -8.14M | AU$ -2.27M | AU$ -3.08M | AU$ -5.43M | AU$ -11.87M |
Operating Cash Flow | AU$ -2.92M | AU$ 3.64M | AU$ -2.25M | AU$ -1.45M | AU$ -3.33M |
Investing Cash Flow | AU$ 456.61K | AU$ -4.83M | AU$ 174.01K | AU$ -3.78M | AU$ -8.24M |
Financing Cash Flow | AU$ 6.77M | AU$ -1.19M | AU$ 5.97M | AU$ 2.30M | AU$ 13.09M |