Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 344.89M | $ 224.62M | $ 197.16M | $ 252.63M | $ 271.54M |
Operating Income | $ 48.78M | $ 34.55M | $ 28.70M | $ 47.61M | $ 59.05M |
EBITDA | $ -164.11M | $ 69.95M | $ -4.26M | $ 51.22M | $ 73.71M |
Net Income | $ -176.34M | $ 14.83M | $ -42.50M | $ -14.20M | $ 225.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 674.47M | $ 783.57M | $ 694.38M | $ 745.32M | $ 748.12M |
Total Debt | $ 122.77M | $ 98.87M | $ 46.55M | $ 59.13M | $ 0.00 |
Net Debt | $ 98.92M | $ -158.20M | $ -68.53M | $ -51.84M | $ -128.35M |
Total Liabilities | $ 315.07M | $ 288.23M | $ 202.13M | $ 215.41M | $ 175.99M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 19.90M | $ 35.34M | $ 48.66M | $ 36.85M | $ -25.83M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |