Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 4.88M | AU$ 3.85M | AU$ 1.62M | AU$ 1.23M | AU$ 457.77K |
Gross Profit | AU$ 3.33M | AU$ 3.24M | AU$ 1.02M | AU$ 778.76K | AU$ 171.06K |
Operating Income | AU$ -1.43M | AU$ -2.49M | AU$ -6.81M | AU$ -480.35K | AU$ -1.31M |
EBITDA | AU$ -1.43M | AU$ -1.88M | AU$ -6.21M | AU$ -1.37M | AU$ -1.33M |
Net Income | AU$ -1.98M | AU$ -2.60M | AU$ -6.91M | AU$ -515.43K | AU$ -1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.98M | AU$ 1.10M | AU$ 2.79M | AU$ 392.06K | AU$ 911.32K |
Total Assets | AU$ 4.53M | AU$ 2.90M | AU$ 4.18M | AU$ 408.90K | AU$ 948.59K |
Total Debt | AU$ 300.00K | AU$ 174.05K | AU$ 234.04K | AU$ 397.50K | AU$ 0.00 |
Net Debt | AU$ -1.68M | AU$ -922.21K | AU$ -2.55M | AU$ 5.44K | AU$ -911.32K |
Total Liabilities | AU$ 1.59M | AU$ 1.29M | AU$ 1.00M | AU$ 81.18K | AU$ 226.19K |
Stockholders' Equity | AU$ 2.94M | AU$ 1.61M | AU$ 3.18M | AU$ 327.71K | AU$ 722.40K |
Cash Flow | |||||
Free Cash Flow | AU$ -2.51M | AU$ -3.02M | AU$ -3.12M | AU$ -1.87M | AU$ -928.42K |
Operating Cash Flow | AU$ -1.73M | AU$ -2.26M | AU$ -2.53M | AU$ -1.27M | AU$ -928.42K |
Investing Cash Flow | AU$ -308.35K | AU$ -288.22K | AU$ -208.92K | AU$ -407.87K | AU$ 0.00 |
Financing Cash Flow | AU$ 2.93M | AU$ 858.70K | AU$ 5.49M | AU$ 1.69M | AU$ 1.60M |