Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.15M | $ 7.94M | $ 12.69M | $ 24.73M | $ 10.17M |
Gross Profit | $ 1.12M | $ 1.84M | $ 2.06M | $ -1.19M | $ 1.39M |
Operating Income | $ -1.13M | $ 2.85M | $ 111.38K | $ -3.61M | $ -864.32K |
EBITDA | $ 883.94K | $ 3.19M | $ 243.53K | $ -3.44M | $ -829.36K |
Net Income | $ -3.11M | $ 1.32M | $ 78.00K | $ -3.59M | $ -1.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.32M | $ 18.28M | $ 1.39M | $ 1.85M | $ 531.68K |
Total Assets | $ 52.34M | $ 41.30M | $ 13.09M | $ 18.42M | $ 8.42M |
Total Debt | $ 24.07M | $ 11.63M | $ 6.68M | $ 9.79M | $ 2.19M |
Net Debt | $ 23.25M | $ 11.07M | $ 5.29M | $ 7.94M | $ 1.66M |
Total Liabilities | $ 26.29M | $ 17.18M | $ 13.16M | $ 18.51M | $ 11.49M |
Stockholders' Equity | $ 26.05M | $ 24.12M | $ -71.37K | $ -81.50K | $ -3.07M |
Cash Flow | |||||
Free Cash Flow | $ -546.90K | $ -1.57M | $ 892.75K | $ -4.63M | $ -1.29M |
Operating Cash Flow | $ -411.47K | $ -1.57M | $ 1.09M | $ -4.22M | $ -1.15M |
Investing Cash Flow | $ 90.73K | $ -21.17M | $ -198.12K | $ -563.05K | $ -136.00K |
Financing Cash Flow | $ 521.70K | $ 21.85M | $ -1.37M | $ 6.10M | $ 1.56M |