Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.07B | $ 2.05B | $ 2.05B | $ 1.73B | $ 1.57B |
Gross Profit | $ 199.83M | $ 485.77M | $ 485.77M | $ 373.93M | $ 350.52M |
Operating Income | $ 199.83M | $ 285.48M | $ -57.51M | $ -11.83M | $ -66.19M |
EBITDA | $ 507.65M | $ 638.42M | $ 674.95M | $ 382.35M | $ 395.75M |
Net Income | $ 60.33M | $ 198.58M | $ 231.42M | $ 231.42M | $ 25.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.55M | $ 27.13M | $ 27.13M | $ 69.50M | $ 39.72M |
Total Assets | $ 3.88B | $ 3.59B | $ 3.59B | $ 3.27B | $ 3.00B |
Total Debt | $ 1.82B | $ 1.54B | $ 1.54B | $ 1.36B | $ 1.55B |
Net Debt | $ 1.76B | $ 1.51B | $ 1.51B | $ 1.29B | $ 1.51B |
Total Liabilities | $ 2.51B | $ 2.18B | $ 2.18B | $ 1.94B | $ 2.15B |
Stockholders' Equity | $ 1.37B | $ 1.41B | $ 1.41B | $ 1.32B | $ 855.50M |
Cash Flow | |||||
Free Cash Flow | $ -139.37M | $ -127.31M | $ -127.31M | $ 78.81M | $ 1.89M |
Operating Cash Flow | $ 654.08M | $ 472.12M | $ 472.12M | $ 583.56M | $ 512.30M |
Investing Cash Flow | $ -765.93M | $ -600.06M | $ -600.06M | $ -487.48M | $ -499.17M |
Financing Cash Flow | $ 138.27M | $ 85.58M | $ 85.58M | $ -66.30M | $ -19.62M |