Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -23.00K | $ -8.00K | $ -23.00K | $ -46.60K | $ -52.79K |
Operating Income | $ -31.38M | $ -27.69M | $ -20.52M | $ -14.61M | $ -17.27M |
EBITDA | $ -31.35M | $ -27.68M | $ -20.50M | $ -14.56M | $ -17.21M |
Net Income | $ -30.09M | $ -26.23M | $ -20.61M | $ -21.10M | $ -17.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 88.46M | $ 110.89M | $ 136.38M | $ 39.55M | $ 12.58M |
Total Assets | $ 96.25M | $ 123.53M | $ 141.26M | $ 42.84M | $ 14.49M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 18.05K | $ 50.48K |
Net Debt | $ -88.46M | $ -110.89M | $ -136.38M | $ -39.54M | $ -12.53M |
Total Liabilities | $ 5.24M | $ 5.57M | $ 3.13M | $ 15.67M | $ 1.33M |
Stockholders' Equity | $ 91.02M | $ 117.96M | $ 138.14M | $ 27.17M | $ 13.16M |
Cash Flow | |||||
Free Cash Flow | $ -20.95K | $ -20.79M | $ -16.48M | $ -11.58M | $ -9.14M |
Operating Cash Flow | $ -20.94K | $ -20.76M | $ -16.47M | $ -11.57M | $ -9.13M |
Investing Cash Flow | $ -14.00 | $ -4.73M | $ -9.00K | $ -9.37K | $ -7.63K |
Financing Cash Flow | $ -1.48K | $ 0.00 | $ 113.30M | $ 38.55M | $ 11.34M |