Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 729.08M | $ 762.22M | $ 725.75M | $ 602.71M | $ 455.44M |
Gross Profit | $ 725.21M | $ 277.88M | $ 397.09M | $ 317.33M | $ 259.71M |
Operating Income | $ -795.00K | $ 13.18M | $ 21.37M | $ 20.36M | $ 28.23M |
EBITDA | $ 144.82M | $ 169.41M | $ 160.51M | $ 97.43M | $ 93.75M |
Net Income | $ -26.43M | $ -14.54M | $ -7.58M | $ -20.81M | $ -708.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 73.69M | $ 49.52M | $ 54.66M | $ 79.60M | $ 103.92M |
Total Assets | $ 1.73B | $ 1.78B | $ 1.71B | $ 1.61B | $ 1.08B |
Total Debt | $ 101.88M | $ 655.02M | $ 566.02M | $ 474.46M | $ 136.28M |
Net Debt | $ 28.49M | $ 605.80M | $ 511.36M | $ 394.86M | $ 32.35M |
Total Liabilities | $ 1.06B | $ 1.06B | $ 938.57M | $ 833.41M | $ 329.38M |
Stockholders' Equity | $ 489.49M | $ 541.07M | $ 580.81M | $ 601.25M | $ 645.65M |
Cash Flow | |||||
Free Cash Flow | $ 16.97M | $ -51.66M | $ -58.27M | $ -25.59M | $ -9.44M |
Operating Cash Flow | $ 127.92M | $ 111.63M | $ 102.91M | $ 80.55M | $ 86.28M |
Investing Cash Flow | $ -103.75M | $ -165.11M | $ -167.25M | $ -426.58M | $ -70.20M |
Financing Cash Flow | $ 2.91M | $ 55.92M | $ 43.36M | $ 321.73M | $ -73.37M |