Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.67B | $ 1.63B | $ 1.56B | $ 1.44B | $ 1.23B |
Gross Profit | $ 462.10M | $ 443.50M | $ 361.40M | $ 350.50M | $ 309.40M |
Operating Income | $ 266.20M | $ 248.40M | $ 191.30M | $ 214.70M | $ 199.00M |
EBITDA | $ 266.20M | $ 273.70M | $ 234.30M | $ 239.60M | $ 221.70M |
Net Income | $ 185.60M | $ 171.30M | $ 128.00M | $ 170.10M | $ 142.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 184.30M | $ 168.00M | $ -9.40M | $ -9.80M | $ 17.70M |
Total Assets | $ 1.19B | $ 1.09B | $ 879.40M | $ 848.30M | $ 786.90M |
Total Debt | $ 592.50M | $ 625.90M | $ 9.40M | $ 9.80M | $ 20.20M |
Net Debt | $ 408.20M | $ 457.90M | $ 18.80M | $ 19.60M | $ 37.90M |
Total Liabilities | $ 962.90M | $ 1.01B | $ 429.90M | $ 411.10M | $ 339.30M |
Stockholders' Equity | $ 227.40M | $ 80.70M | $ 449.50M | $ 437.20M | $ 447.60M |
Cash Flow | |||||
Free Cash Flow | $ 56.80M | $ 143.20M | $ 143.60M | $ 170.40M | $ 186.60M |
Operating Cash Flow | $ 105.40M | $ 189.00M | $ 177.00M | $ 202.30M | $ 213.10M |
Investing Cash Flow | $ -48.60M | $ -45.80M | $ -33.40M | $ -31.90M | $ -26.50M |
Financing Cash Flow | $ -35.80M | $ 24.80M | $ -143.60M | $ -170.40M | $ -186.60M |