Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 78.66K | $ 210.00K | $ 329.50K | $ 533.13K |
Gross Profit | $ -154.23K | $ -121.95K | $ 65.86K | $ 158.69K | $ 313.37K |
Operating Income | $ -5.73M | $ -4.00M | $ -2.55M | $ -949.72K | $ -2.29M |
EBITDA | $ -5.39M | $ -3.80M | $ -3.41M | $ -649.39K | $ -2.17M |
Net Income | $ -5.63M | $ -4.09M | $ -3.70M | $ -1.05M | $ -2.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.69M | $ 6.22M | $ 9.95M | $ 0.00 | $ 5.86K |
Total Assets | $ 4.44M | $ 8.41M | $ 10.74M | $ 694.04K | $ 888.40K |
Total Debt | $ 2.93M | $ 2.93M | $ 1.38M | $ 3.56M | $ 2.52M |
Net Debt | $ 236.50K | $ 748.93K | $ -2.64M | $ 3.56M | $ 2.52M |
Total Liabilities | $ 3.83M | $ 4.05M | $ 2.56M | $ 4.55M | $ 3.72M |
Stockholders' Equity | $ 607.74K | $ 4.37M | $ 8.18M | $ -3.85M | $ -2.83M |
Cash Flow | |||||
Free Cash Flow | $ -5.07M | $ -3.70M | $ -2.00M | $ -757.91K | $ -1.59M |
Operating Cash Flow | $ -5.00M | $ -3.66M | $ -1.99M | $ -757.91K | $ -1.59M |
Investing Cash Flow | $ 4.06M | $ 1.83M | $ -5.99M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.46M | $ 0.00 | $ 12.00M | $ 752.05K | $ 1.53M |