Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 699.02M | $ 635.67M | $ 627.87M | $ 592.25M | $ 785.46M |
Gross Profit | $ 96.80M | $ 75.12M | $ 110.44M | $ 119.64M | $ 200.45M |
Operating Income | $ -27.52M | $ -56.80M | $ -32.01M | $ 90.09M | $ 59.04M |
EBITDA | $ 34.94M | $ -407.46M | $ -713.05M | $ 174.31M | $ 97.32M |
Net Income | $ -69.80M | $ -493.05M | $ -782.03M | $ -298.00K | $ 9.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.80M | $ 83.14M | $ 48.62M | $ 142.13M | $ 38.30M |
Total Assets | $ 1.00B | $ 1.08B | $ 1.56B | $ 2.61B | $ 2.29B |
Total Debt | $ 750.18M | $ 797.70M | $ 852.00M | $ 1.31B | $ 1.14B |
Net Debt | $ 713.38M | $ 714.56M | $ 803.38M | $ 1.16B | $ 1.10B |
Total Liabilities | $ 878.74M | $ 1.03B | $ 1.05B | $ 1.71B | $ 1.38B |
Stockholders' Equity | $ 119.39M | $ 43.96M | $ 504.42M | $ 884.03M | $ 888.45M |
Cash Flow | |||||
Free Cash Flow | $ -29.69M | $ -93.66M | $ -84.07M | $ 116.47M | $ 6.72M |
Operating Cash Flow | $ -12.37M | $ -65.51M | $ -42.10M | $ 138.60M | $ 47.94M |
Investing Cash Flow | $ -17.37M | $ -28.05M | $ -39.89M | $ -21.81M | $ -42.68M |
Financing Cash Flow | $ -16.61M | $ 128.08M | $ -11.52M | $ -12.97M | $ -13.03M |