Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.20B | C$ 1.50B | C$ 1.02B | C$ 464.65M | C$ 836.93M |
Gross Profit | C$ 294.80M | C$ 731.03M | C$ 564.58M | C$ 159.88M | C$ 419.11M |
Operating Income | C$ 0.00 | C$ 286.76M | C$ 307.30M | C$ -187.28M | C$ 104.24M |
EBITDA | C$ 111.83M | C$ 370.67M | C$ 649.06M | C$ -457.96M | C$ 463.55M |
Net Income | C$ -51.22M | C$ 572.27M | C$ 457.61M | C$ -720.71M | C$ 184.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 343.31M | C$ 197.53M | C$ 223.06M | C$ 165.20M | C$ 254.39M |
Total Assets | C$ 2.05B | C$ 2.23B | C$ 1.74B | C$ 1.43B | C$ 2.09B |
Total Debt | C$ 185.54M | C$ 206.13M | C$ 384.30M | C$ 559.50M | C$ 559.69M |
Net Debt | C$ -157.77M | C$ 8.61M | C$ 161.24M | C$ 394.30M | C$ 305.30M |
Total Liabilities | C$ 465.18M | C$ 519.86M | C$ 716.17M | C$ 858.96M | C$ 873.40M |
Stockholders' Equity | C$ 1.58B | C$ 1.71B | C$ 1.03B | C$ 567.02M | C$ 1.22B |
Cash Flow | |||||
Free Cash Flow | C$ 165.69M | C$ 168.17M | C$ 102.11M | C$ -134.55M | C$ -106.51M |
Operating Cash Flow | C$ 305.53M | C$ 315.62M | C$ 194.25M | C$ -22.91M | C$ 92.63M |
Investing Cash Flow | C$ 20.56M | C$ -146.00M | C$ 22.70M | C$ -60.99M | C$ 90.10M |
Financing Cash Flow | C$ -170.73M | C$ -204.95M | C$ -159.20M | C$ -2.58M | C$ -2.24M |