Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 482.26M | $ 350.87M | $ 243.21M | $ 144.86M | $ 113.43M |
Gross Profit | $ 310.20M | $ 233.06M | $ 157.76M | $ 102.50M | $ 77.59M |
Operating Income | $ -173.40M | $ -121.10M | $ -108.87M | $ -46.09M | $ -38.67M |
EBITDA | $ -110.59M | $ -102.58M | $ -106.88M | $ -54.84M | $ -48.63M |
Net Income | $ -186.64M | $ -152.15M | $ -144.33M | $ -78.99M | $ -56.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 220.97M | $ 84.70M | $ 187.25M | $ 107.77M | $ 47.11M |
Total Assets | $ 805.21M | $ 513.38M | $ 572.05M | $ 261.22M | $ 169.95M |
Total Debt | $ 541.68M | $ 395.86M | $ 4.55M | $ 5.08M | $ 1.80M |
Net Debt | $ 320.71M | $ 311.17M | $ -182.69M | $ -102.68M | $ -45.31M |
Total Liabilities | $ 703.49M | $ 550.09M | $ 492.63M | $ 131.34M | $ 126.32M |
Stockholders' Equity | $ 101.72M | $ -36.71M | $ 79.42M | $ 129.88M | $ 43.63M |
Cash Flow | |||||
Free Cash Flow | $ -165.46M | $ -133.42M | $ -141.98M | $ -70.30M | $ -46.15M |
Operating Cash Flow | $ -78.48M | $ -75.14M | $ -73.43M | $ -46.41M | $ -33.12M |
Investing Cash Flow | $ -141.97M | $ -58.28M | $ -157.76M | $ -23.86M | $ -13.03M |
Financing Cash Flow | $ 356.92M | $ 31.23M | $ 311.97M | $ 130.83M | $ 64.18M |