Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
119.79M | 119.08M | 95.83M | 76.06M | 65.51M | Gross Profit |
82.11M | 85.54M | 62.51M | 46.56M | 38.09M | EBIT |
-10.74M | -3.00M | -9.92M | -12.81M | -13.75M | EBITDA |
-10.74M | 15.81M | 10.49M | 23.85M | 1.42M | Net Income Common Stockholders |
-11.77M | -9.21M | -14.47M | 3.19M | -16.31M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.43M | 30.32M | 17.01M | 13.43M | 28.58M | Total Assets |
436.64M | 443.87M | 419.91M | 433.25M | 515.42M | Total Debt |
17.73M | 10.44M | 43.22M | 41.32M | 31.73M | Net Debt |
-3.69M | -19.88M | 26.21M | 27.90M | 3.16M | Total Liabilities |
239.32M | 252.21M | 274.84M | 275.00M | 369.77M | Stockholders Equity |
197.31M | 191.66M | 145.07M | 158.24M | 145.65M |
Cash Flow | Free Cash Flow | |||
8.70M | 2.64M | 4.84M | -28.42M | -5.34M | Operating Cash Flow |
9.39M | 18.90M | 13.67M | 1.38M | -1.71M | Investing Cash Flow |
-19.26M | -29.52M | -36.00M | -36.97M | -201.13M | Financing Cash Flow |
-22.04M | 24.20M | -12.38M | -90.65M | 202.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $10.42B | 47.04 | 20.49% | ― | 15.96% | 31.76% | |
78 Outperform | $11.83B | 23.16 | 34.88% | 0.73% | 11.19% | 51.03% | |
77 Outperform | $119.69B | 30.69 | 83.72% | 1.95% | 7.09% | 11.51% | |
71 Outperform | $1.03B | 20.06 | 25.20% | 0.78% | 7.03% | 7.75% | |
58 Neutral | $21.67B | 10.04 | -18.58% | 2.39% | 5.01% | -23.17% | |
50 Neutral | $249.83M | ― | -6.05% | ― | 0.60% | -10.27% |