Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.33B | $ 25.82B | $ 25.31B | $ 18.78B | $ 12.62B |
Gross Profit | $ 17.84B | $ 15.56B | $ 18.77B | $ 12.26B | $ 6.00B |
Operating Income | $ 17.52B | $ 15.24B | $ 14.70B | $ 8.66B | $ 3.28B |
EBITDA | $ 23.52B | $ 17.31B | $ 17.00B | $ 10.64B | $ 5.05B |
Net Income | $ 13.55B | $ 10.20B | $ 9.99B | $ 5.98B | $ 1.97B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.08B | $ 13.87B | $ 13.17B | $ 8.77B | $ 5.19B |
Total Assets | $ 83.64B | $ 70.34B | $ 70.92B | $ 65.83B | $ 60.41B |
Total Debt | $ 13.38B | $ 12.25B | $ 15.20B | $ 13.78B | $ 13.90B |
Net Debt | $ -6.70B | $ -1.63B | $ 2.03B | $ 5.01B | $ 8.71B |
Total Liabilities | $ 22.02B | $ 18.75B | $ 21.90B | $ 20.06B | $ 18.72B |
Stockholders' Equity | $ 54.21B | $ 44.95B | $ 41.62B | $ 37.18B | $ 33.67B |
Cash Flow | |||||
Free Cash Flow | $ 11.18B | $ 12.07B | $ 10.68B | $ 6.59B | $ -391.42M |
Operating Cash Flow | $ 15.57B | $ 13.45B | $ 13.46B | $ 10.26B | $ 2.94B |
Investing Cash Flow | $ -2.75B | $ -2.45B | $ -3.79B | $ -3.41B | $ -2.88B |
Financing Cash Flow | $ -8.92B | $ -9.32B | $ -4.83B | $ -3.31B | $ -1.14B |