Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.09M | $ 1.02M | $ 840.35K | $ 433.03K | - |
Gross Profit | $ 293.98K | $ 421.02K | $ 278.87K | $ -6.66M | - |
EBIT | $ -92.52K | $ -4.61M | $ -5.83M | $ -4.16M | $ -3.95M |
EBITDA | $ 208.87K | $ -4.34M | $ -5.63M | $ -4.13M | $ -3.95M |
Net Income Common Stockholders | $ -7.36M | $ -8.88M | $ -6.96M | $ -4.16M | $ -4.22M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 51.57M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 84.13M | $ 54.76M | $ 45.39M | $ 27.54M | $ 11.87M |
Total Debt | $ 35.92M | $ 31.36M | $ 24.09M | $ 2.14M | $ 713.12K |
Net Debt | $ -15.65M | $ 31.36M | $ 24.09M | $ 2.14M | $ 713.12K |
Total Liabilities | $ 42.11M | $ 40.40M | $ 32.36M | $ 8.71M | $ 3.23M |
Stockholders Equity | $ 38.70M | $ 11.01M | $ 10.52M | $ 16.30M | $ 8.64M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.32M | $ -7.75M | $ -4.22M | $ -3.20M | $ -1.33M |
Operating Cash Flow | $ -4.84M | $ -5.12M | $ -2.97M | $ -2.06M | $ -653.28K |
Investing Cash Flow | $ -4.48M | $ -2.62M | $ -1.25M | $ -1.26M | $ -681.55K |
Financing Cash Flow | $ 32.43M | $ 12.15M | $ 20.26M | $ 8.89M | - |