Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.02M | $ 840.35K | $ 433.03K | - | - |
Gross Profit | $ 421.02K | $ 278.87K | $ -6.66M | - | - |
EBIT | $ -4.61M | $ -5.83M | $ -4.16M | $ -3.95M | $ -4.29M |
EBITDA | $ -4.34M | $ -5.63M | $ -4.13M | $ -3.95M | $ -4.27M |
Net Income Common Stockholders | $ -8.88M | $ -6.96M | $ -4.16M | $ -4.22M | $ -4.29M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 3.63M |
Total Assets | $ 54.76M | $ 45.39M | $ 27.54M | $ 11.87M | $ 12.75M |
Total Debt | $ 31.36M | $ 24.09M | $ 2.14M | $ 713.12K | $ 728.60K |
Net Debt | $ 31.36M | $ 24.09M | $ 2.14M | $ 713.12K | $ -2.90M |
Total Liabilities | $ 40.40M | $ 32.36M | $ 8.71M | $ 3.23M | $ 2.60M |
Stockholders Equity | $ 11.01M | $ 10.52M | $ 16.30M | $ 8.64M | $ 10.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -7.75M | $ -4.22M | $ -3.20M | $ -1.33M | $ -1.40M |
Operating Cash Flow | $ -5.12M | $ -2.97M | $ -2.06M | $ -653.28K | $ -1.26M |
Investing Cash Flow | $ -2.62M | $ -1.25M | $ -1.26M | $ -681.55K | $ -146.55K |
Financing Cash Flow | $ 12.15M | $ 20.26M | $ 8.89M | - | - |