Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 5.61M | $ 8.83M | $ 8.54M | $ 8.53M |
Gross Profit | $ 1.90M | $ 4.11M | $ 3.97M | $ 4.98M |
Operating Income | $ -7.36M | $ -6.10M | $ -1.86M | $ -131.00K |
EBITDA | $ -5.49M | $ -10.13M | $ -4.52M | $ -1.20M |
Net Income | $ -6.29M | $ -10.98M | $ -5.25M | $ -1.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 817.00K | $ 5.57M | $ 693.00K | $ 569.00K |
Total Assets | $ 11.22M | $ 14.82M | $ 4.68M | $ 3.77M |
Total Debt | $ 5.39M | $ 5.86M | $ 11.14M | $ 6.58M |
Net Debt | $ 4.77M | $ 1.92M | $ 10.44M | $ 6.01M |
Total Liabilities | $ 10.99M | $ 11.55M | $ 24.28M | $ 18.16M |
Stockholders' Equity | $ 229.00K | $ 3.27M | $ -19.60M | $ -14.40M |
Cash Flow | ||||
Free Cash Flow | $ -6.59M | $ -7.77M | $ -2.78M | $ -364.00K |
Operating Cash Flow | $ -6.58M | $ -7.77M | $ -2.73M | $ -343.00K |
Investing Cash Flow | $ 3.82M | $ -4.03M | $ -54.00K | $ -21.00K |
Financing Cash Flow | $ 3.76M | $ 15.29M | $ 2.90M | $ 356.00K |