Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 14.79M | $ 14.79M | $ 12.39M | $ 12.53M | $ 12.32M |
Gross Profit | $ 4.70M | $ 4.70M | $ 2.34M | $ 2.56M | $ 2.36M |
EBIT | $ 2.67M | $ 2.67M | $ 808.00K | $ 542.00K | $ -63.00K |
EBITDA | $ 2.67M | $ 3.51M | $ 1.67M | $ 1.29M | $ 693.00K |
Net Income Common Stockholders | $ 1.24M | $ 1.24M | $ 599.00K | $ 563.00K | $ -803.00K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 5.31M | $ 5.31M | $ 3.47M | $ 2.69M | $ 1.86M |
Total Assets | $ 133.70M | $ 133.70M | $ 128.64M | $ 128.34M | $ 123.49M |
Total Debt | $ 3.59M | $ 3.59M | $ 3.06M | $ 3.45M | $ 3.54M |
Net Debt | $ -1.72M | $ -1.72M | $ -410.00K | $ 766.00K | $ 1.69M |
Total Liabilities | $ 21.48M | $ 21.48M | $ 20.84M | $ 22.34M | $ 20.79M |
Stockholders Equity | $ 112.22M | $ 112.22M | $ 107.80M | $ 106.00M | $ 102.70M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -220.00K | $ 380.00K | $ -526.00K | $ -1.88M |
Operating Cash Flow | - | $ 1.08M | $ 2.35M | $ 621.00K | $ -83.00K |
Investing Cash Flow | - | $ -1.30M | $ -1.97M | $ -1.15M | $ -1.80M |
Financing Cash Flow | - | $ 2.04M | $ 392.00K | $ 1.36M | $ 2.53M |