Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.11B | $ 2.19B | $ 2.39B | $ 2.11B | $ 2.33B |
Gross Profit | $ 618.00M | $ 668.00M | $ 830.00M | $ 670.00M | $ 707.00M |
Operating Income | $ -26.00M | $ 172.00M | $ 246.00M | $ 181.00M | $ 662.00M |
EBITDA | $ 360.00M | $ 517.00M | $ 580.00M | $ 503.00M | $ -202.00M |
Net Income | $ 169.00M | $ 178.00M | $ 181.00M | $ 173.00M | $ -491.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 300.00M | $ 417.00M | $ 646.00M | $ 210.00M | $ 454.00M |
Total Assets | $ 5.64B | $ 5.94B | $ 6.21B | $ 6.61B | $ 6.88B |
Total Debt | $ 1.47B | $ 1.46B | $ 1.38B | $ 2.10B | $ 2.00B |
Net Debt | $ 1.17B | $ 1.04B | $ 737.00M | $ 1.89B | $ 1.55B |
Total Liabilities | $ 2.78B | $ 2.84B | $ 2.99B | $ 3.86B | $ 3.84B |
Stockholders' Equity | $ 2.87B | $ 3.10B | $ 3.22B | $ 2.75B | $ 3.04B |
Cash Flow | |||||
Free Cash Flow | $ 325.00M | $ 73.00M | $ -326.00M | $ 455.00M | $ 65.00M |
Operating Cash Flow | $ 462.00M | $ 243.00M | $ -213.00M | $ 560.00M | $ 203.00M |
Investing Cash Flow | $ -102.00M | $ -109.00M | $ 1.56B | $ -381.00M | $ 8.00M |
Financing Cash Flow | $ -479.00M | $ -371.00M | $ -896.00M | $ -426.00M | $ 9.00M |