Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.18B | 4.37B | 3.38B | 2.59B | 2.15B |
Gross Profit | ||||
2.87B | 2.28B | 1.68B | 1.27B | 1.01B |
EBIT | ||||
470.80M | 302.50M | 229.79M | 151.44M | 121.93M |
EBITDA | ||||
654.00M | 521.10M | 414.66M | 381.60M | 342.70M |
Net Income Common Stockholders | ||||
72.60M | -208.60M | -235.21M | -204.99M | -208.07M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
345.40M | 483.40M | 376.67M | 498.33M | 389.50M |
Total Assets | ||||
8.71B | 8.37B | 7.40B | 6.99B | 8.62B |
Total Debt | ||||
1.48B | 6.66B | 5.84B | 5.54B | 6.99B |
Net Debt | ||||
1.14B | 6.18B | 5.47B | 5.04B | 6.60B |
Total Liabilities | ||||
3.54B | 8.53B | 7.47B | 6.96B | 8.78B |
Stockholders Equity | ||||
5.16B | -160.20M | -69.24M | 33.42M | -152.90M |
Cash Flow | Free Cash Flow | |||
136.70M | 47.20M | -201.15M | 143.06M | 167.64M |
Operating Cash Flow | ||||
424.70M | 199.00M | -87.25M | 226.74M | 261.32M |
Investing Cash Flow | ||||
-268.30M | -154.80M | -112.85M | 249.92M | -93.60M |
Financing Cash Flow | ||||
-266.00M | 35.00M | 77.17M | -312.78M | -145.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $2.31B | 13.55 | 24.01% | ― | 10.32% | 6.05% | |
64 Neutral | $3.58B | 17.70 | 26.30% | 1.47% | 3.15% | 15.44% | |
55 Neutral | $12.27B | 156.83 | 3.00% | ― | 18.26% | ― | |
55 Neutral | $224.00M | ― | -9.70% | 6.02% | -9.98% | -348.96% | |
55 Neutral | $3.80B | -11.38 | -15.29% | 5.24% | 19.55% | -44.95% | |
47 Neutral | $1.17B | ― | -46.06% | ― | -1.06% | -1641.55% | |
25 Underperform | $10.22M | ― | -124.69% | ― | -45.46% | 96.89% |