Jun 14 | Jun 13 | Jun 12 | Jun 11 | Jun 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.78M | $ 1.91M | $ 4.40M | $ 557.87K | $ 0.00 |
Operating Income | $ -1.02M | $ -1.87M | $ -6.48M | $ -1.03M | $ -81.91K |
EBITDA | $ 2.22M | $ 499.85K | $ 1.65M | $ -773.55K | $ 372.32K |
Net Income | $ -4.16M | $ -8.11M | $ -6.53M | $ -1.04M | $ 372.08K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.91M | $ 10.34M | $ 10.32M | $ 7.27M | $ 39.56K |
Total Debt | $ 3.17M | $ 4.67M | $ 2.60M | $ 0.00 | $ 2.63K |
Net Debt | $ 2.91M | $ 3.94M | $ 2.51M | $ -73.56K | $ -24.85K |
Total Liabilities | $ 10.98M | $ 8.32M | $ 3.52M | $ 633.93K | $ 158.46K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.39M | $ 788.00K | $ -7.75M | $ -7.39M | $ -195.43K |
Operating Cash Flow | $ 6.65M | $ 1.77M | $ 3.18M | $ -1.37M | $ -195.43K |
Investing Cash Flow | |||||
Financing Cash Flow |