Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 33.49M | $ 4.93M | $ 2.00M | $ 0.00 |
Gross Profit | $ 33.49M | $ 4.93M | $ 2.00M | $ 0.00 |
Operating Income | $ -30.67M | $ -59.83M | $ -53.27M | $ -18.27M |
EBITDA | $ -28.41M | $ -58.67M | $ -71.58M | $ -17.72M |
Net Income | $ -27.70M | $ -58.39M | $ -71.83M | $ -17.99M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 76.97M | $ 102.53M | $ 160.92M | $ 25.44M |
Total Assets | $ 105.11M | $ 133.05M | $ 169.93M | $ 29.23M |
Total Debt | $ 16.91M | $ 19.45M | $ 1.74M | $ 2.12M |
Net Debt | $ -36.59M | $ -83.08M | $ -159.18M | $ -23.33M |
Total Liabilities | $ 267.13M | $ 273.75M | $ 258.78M | $ 50.80M |
Stockholders' Equity | $ -162.01M | $ -140.70M | $ -88.86M | $ -21.57M |
Cash Flow | ||||
Free Cash Flow | $ -50.69M | $ -57.13M | $ -17.03M | $ -13.82M |
Operating Cash Flow | $ -47.43M | $ -50.83M | $ -15.30M | $ -13.54M |
Investing Cash Flow | $ -25.98M | $ -6.30M | $ -1.72M | $ -284.00K |
Financing Cash Flow | $ 24.39M | $ -1.26M | $ 152.75M | $ 37.40M |