Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 75.72K | $ 15.65K | $ 11.56K | $ 0.00 | $ 0.00 |
Gross Profit | $ -2.44K | $ -35.84K | $ -14.72K | $ -6.93K | $ -8.24K |
Operating Income | $ -5.04M | $ -5.71M | $ -6.38M | $ -5.37M | $ -6.37M |
EBITDA | $ -3.88M | $ -4.71M | $ -6.09M | $ -5.35M | $ -6.36M |
Net Income | $ -6.98M | $ -4.28M | $ -6.57M | $ -4.01M | $ -2.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 222.72K | $ 746.94K | $ 2.27M | $ 959.31K | $ 2.18M |
Total Assets | $ 1.96M | $ 2.60M | $ 3.68M | $ 2.15M | $ 2.90M |
Total Debt | $ 5.63M | $ 3.36M | $ 1.60M | $ 726.30K | $ 0.00 |
Net Debt | $ 5.41M | $ 2.62M | $ -666.64K | $ -233.01K | $ -2.18M |
Total Liabilities | $ 9.47M | $ 6.80M | $ 4.70M | $ 3.65M | $ 3.71M |
Stockholders' Equity | $ -7.51M | $ -4.19M | $ -1.03M | $ -1.50M | $ -807.30K |
Cash Flow | |||||
Free Cash Flow | $ -3.38M | $ -4.46M | $ -5.96M | $ -5.05M | $ -5.27M |
Operating Cash Flow | $ -3.37M | $ -4.46M | $ -5.96M | $ -5.04M | $ -5.27M |
Investing Cash Flow | $ -4.52K | $ 0.00 | $ -3.27K | $ -2.46K | $ 0.00 |
Financing Cash Flow | $ 2.85M | $ 2.94M | $ 7.27M | $ 3.83M | $ 2.78M |