Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | $ -10.29K | $ -10.28K | $ -10.18K |
EBIT | $ -1.96M | $ -264.39K | $ 20.78K | $ -257.28K | $ -2.58M |
EBITDA | $ -1.95M | $ -254.11K | $ 31.07K | $ -247.00K | $ -1.32M |
Net Income Common Stockholders | $ -2.31M | $ -263.52K | $ -301.47K | $ -438.84K | $ -2.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 375.60K | $ 35.75K | $ 271.31K | $ 637.93K | $ 681.86K |
Total Assets | $ 34.06M | $ 31.32M | $ 30.08M | $ 17.48M | $ 19.91M |
Total Debt | $ 19.03M | $ 18.74M | $ 18.06M | $ 6.60M | $ 6.35M |
Net Debt | $ 18.66M | $ 18.70M | $ 17.79M | $ 5.96M | $ 5.67M |
Total Liabilities | $ 22.33M | $ 20.77M | $ 18.80M | $ 7.26M | $ 7.07M |
Stockholders Equity | $ 12.96M | $ 11.78M | $ 12.50M | $ 11.44M | $ 14.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -654.10K | $ -9.40M | $ -489.27K | $ -676.96K | $ 5.23M |
Operating Cash Flow | $ -4.35M | $ -174.14K | $ -259.86K | $ -521.43K | $ -1.32M |
Investing Cash Flow | $ 3.69M | $ -9.22M | $ -229.41K | $ -155.53K | $ 6.06M |
Financing Cash Flow | $ 2.60M | $ 355.13K | $ 13.05M | $ 147.18K | $ 6.10M |