Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 99.18M | $ 102.99M | $ 100.29M | $ 67.36M | $ 70.09M |
Gross Profit | $ 31.86M | $ 16.11M | $ 26.79M | $ 8.43M | $ 13.27M |
Operating Income | $ -13.34M | $ -12.03M | $ 2.15M | $ -16.01M | $ -14.89M |
EBITDA | $ 1.46M | $ -1.96M | $ 85.50M | $ -1.33M | $ 62.08M |
Net Income | $ -12.25M | $ -8.92M | $ 60.40M | $ -20.30M | $ 35.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 45.36M | $ 66.43M | $ 78.75M | $ 30.93M | $ 12.08M |
Total Assets | $ 235.50M | $ 192.17M | $ 197.41M | $ 156.12M | $ 173.80M |
Total Debt | $ 31.74M | $ 12.44M | $ 10.50M | $ 26.88M | $ 49.56M |
Net Debt | $ -13.62M | $ -53.99M | $ -68.25M | $ -4.05M | $ 37.48M |
Total Liabilities | $ 57.10M | $ 52.19M | $ 50.11M | $ 70.91M | $ 65.51M |
Stockholders' Equity | $ 178.40M | $ 139.98M | $ 147.30M | $ 85.21M | $ 108.29M |
Cash Flow | |||||
Free Cash Flow | $ -44.17M | $ -11.92M | $ 69.48M | $ 46.58M | $ 49.69M |
Operating Cash Flow | $ -16.65M | $ -2.42M | $ 77.08M | $ 54.05M | $ 62.26M |
Investing Cash Flow | $ -28.54M | $ -8.24M | $ -6.70M | $ -7.47M | $ -13.24M |
Financing Cash Flow | $ 22.91M | $ -1.68M | $ -17.53M | $ -27.73M | $ -55.72M |